Loan Amortization Calculator

Generate a complete monthly payment schedule for any loan. See exactly how much goes to principal vs. interest each month, your total interest cost, and your exact payoff date.

Try This Calculator Free

Sample Amortization Summary — $400,000 at 6.5% / 30yr

Monthly Payment$2,528/mo
First Payment: Principal$361
First Payment: Interest$2,167
Total Interest (30yr)$510,177
Balance After 5 Years$371,300
Payoff DateJun 2056

How Loan Amortization Works

Amortization is the process of paying off a loan over time through regular fixed payments. Each payment covers the month's interest charge first, with the remainder reducing the principal balance. Because interest is calculated on the outstanding balance, early payments are mostly interest — and late payments are mostly principal. This is called a front-loaded amortization structure, and it's how virtually all fixed-rate mortgages, auto loans, and personal loans work.

The Mathematics Behind Amortization

Your monthly payment is calculated using the standard amortization formula: M = P × [r(1+r)^n] / [(1+r)^n - 1], where P is the principal, r is the monthly interest rate (annual rate ÷ 12), and n is the number of payments. Once your monthly payment is fixed, the split between principal and interest changes with every payment — the interest portion shrinks and the principal portion grows as the outstanding balance decreases.

Why the First Few Years Are So Interest-Heavy

On a $400,000 mortgage at 6.5%, you owe $2,167 in interest in month 1 alone (6.5% ÷ 12 × $400,000). Only $361 of your $2,528 payment actually reduces what you owe. After 5 years of payments, you've paid $151,680 in total — but your balance is still $371,300. You've paid $122,980 in interest and only $28,700 in principal. This is why extra payments early in the loan have an outsized impact: every extra dollar reduces the principal that future interest is calculated on.

How Extra Payments Change Your Schedule

Making extra payments toward principal is one of the most powerful wealth-building moves available to homeowners. Consider these scenarios on a $400,000 30-year mortgage at 6.5%:

Our amortization calculator lets you model any extra payment scenario and see the exact schedule impact side by side.

Amortization for Different Loan Types

The same amortization math applies to any fixed-rate installment loan, not just mortgages:

ARM vs. Fixed-Rate Amortization

Adjustable-rate mortgages (ARMs) complicate amortization because your rate — and therefore your payment split — changes at adjustment periods. A 5/1 ARM amortizes like a fixed loan for the first 5 years, then recalculates payments at each annual adjustment based on the new rate applied to the remaining balance. Our calculator handles fixed-rate amortization; for ARM scenarios, you'll need to model each adjustment period separately.

Interest-Only Loans: When Amortization Pauses

Some construction loans, jumbo mortgages, and HELOCs offer interest-only periods where your payment covers only the interest with zero principal reduction. During this phase, your balance doesn't decrease at all — amortization is effectively paused. Once the interest-only period ends, payments jump significantly because you must amortize the full remaining balance in a shorter time frame. Always model the post-IO payment before committing to an interest-only loan.

Related Calculators

Continue your mortgage research: Mortgage Payment Calculator, Refinance Break-Even Calculator, Home Affordability Calculator, Buyer Closing Costs Calculator.

Generate Your Full Amortization Schedule

See every monthly payment broken down to the penny. Free and instant.

Access Calculator Now

Get All 53 Calculators

One-time purchase. No subscription. Lifetime access to every calc and widget on TradeCalcs.

Single
$9 once
Just this calculator. Lifetime access.
Get This Calc
Full Suite
$149 once
All 53 calculators & widgets. Best value.
Get Everything
Agency
$199 once
Full suite + white-label embed rights.
Go Agency
Loan Amortization Calculator
See pricing, FAQ, and embed code on the full product page.
View Product Page →

Read next: mortgage & home finance guides

Deep-dive guides on mortgage math, buying strategy, and home finance.

How to Use a Mortgage Calculator How Much Home Can You Afford in 2026? Buyer Closing Costs Explained

Your Amortization Schedule Is Ready

Enter your email to unlock the full monthly schedule, extra payment modeling, and downloadable PDF.

Skip for now
No spam. Unsubscribe anytime.